 |
|
Vaaldiam Mining Inc. |
|
|
|
|
|
|
Capitalization as at October 31, 2011 |
|
|
|
|
|
|
|
|
|
|
|
|
Undiluted Shares Outstanding |
71,634,711 |
|
|
|
|
|
|
|
|
|
|
|
Warrants
Outstanding |
Expiry |
Number |
Exercise Price |
Proceeds |
|
|
|
|
|
|
|
|
|
- Series P Tiomin warrants |
31/07/2016 |
6,093,769 |
$6.50 |
$
39,609,499 |
|
|
|
|
|
|
|
|
|
|
|
|
|
6,093,769 |
$6.50 |
$
39,609,499 |
|
|
|
|
|
|
|
|
|
Options
Outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
Range of
Exercise Prices |
|
Number |
Weighted Ave. Exercise Price |
Proceeds |
|
|
|
|
|
|
|
|
|
$0.00 - $0.25 |
|
484,500 |
$0.25 |
$121,125 |
|
$0.25 - $0.50 |
|
1,983,058 |
$0.38 |
$753,319 |
|
$0.50 - $0.75 |
|
1,327,584 |
$0.70 |
$932,363 |
|
$0.75 - $1.00 |
|
900,000 |
$0.90 |
$810,000 |
|
$1.00 - $1.25 |
|
301,397 |
$1.25 |
$376,746 |
|
|
|
|
|
4,996,539 |
$0.60 |
$2,993,554 |
|
|
|
|
|
|
|
|
|
Fully Diluted
Shares Outstanding |
82,725, 019 |
|
|
|
|
|
|
|
|
|
|
|
|
|
