 |
|
Vaaldiam Mining Inc. |
|
|
|
|
|
|
Capitalization as at June 30, 2010 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Undiluted Shares Outstanding |
71,388,177 |
|
|
|
|
|
|
|
|
|
|
|
Warrants
Outstanding |
Expiry |
Number |
Exercise Price |
Proceeds |
|
|
|
|
|
|
|
|
|
- Series P |
|
|
31/07/2016 |
6,093,769 |
$6.50 |
$
39,609,499 |
|
- Series Q |
|
|
31/12/2010 |
3,750,000 |
$3.60 |
$
13,500,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
9,843,769 |
$5.40 |
$
53,109,499 |
|
|
|
|
|
|
|
|
|
Options
Outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
Range of
Exercise Prices |
|
Number |
Weighted Ave.
Exercise Price |
Proceeds |
|
|
|
|
|
|
|
|
|
$0.00 -$0.25 |
|
524,500 |
$0.25 |
$
131,125 |
|
$0.25 -$0.40 |
|
913,058 |
$0.35 |
$
323,319 |
|
$0.40 -$0.50 |
|
620,000 |
$0.50 |
$
310,000 |
|
$0.50 -$0.75 |
|
1,327,583 |
$0.70 |
$
932,362 |
|
$0.75 -$1.00 |
|
900,000 |
$0.90 |
$
810,000 |
|
$1.00 -$5.00 |
|
321,398 |
$1.42 |
$
457,748 |
|
|
|
|
|
4,606,539 |
$0.64 |
$
2,964,554 |
|
|
|
|
|
|
|
|
|
Fully Diluted
Shares Outstanding |
85,838,485 |
|
|
|
|
|
|
|
|
|
|
|
Jinchuan, ISI,
Northwestern and Zoneplan ownership of Vaaldiam
Mining Inc. |
17% |
|
|
|
